PENWELL Plan, Fairhaven, Lithia Springs, GA, 30122 | 6.16% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

PENWELL Plan, Fairhaven, Lithia Springs, GA, 30122 | 6.16% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2511 sft

3964 Fairhaven Rd, Lithia Springs, GA, 30122

3 Bed
2 Bath
1954 sft

120 Fairfield Rd, Villa Rica, GA, 30180

3 Bed
2 Bath
1312 sft

3890 Nations Dr, Douglasville, GA, 30135

4 Bed
3 Bath
2062 sft

212 Stagecoach Pass, Temple, GA, 30179

Nearby investment properties with comparable prices

3 Bed
3 Bath
2130 sft

4415 Ashford Pl, Douglasville, GA, 30135

5 Bed
3 Bath
2525 sft

8951 Country Club Dr, Douglasville, GA, 30134

4 Bed
4 Bath
2522 sft

2489 Cotton Ln, Douglasville, GA, 30135

3 Bed
3 Bath
2679 sft

6025 Crowley Dr, Douglasville, GA, 30135

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,094/mo, and a $1,997/mo payment. Purchase price stands at $407,990, and rental yield measures 6.16% with $2,094/mo rent. Return on cash invested shows 16.46% in year one, and 5% annual appreciation builds toward $112,720 over five years. Five-year ROI reaches 84.19% and total cumulative return in cash records $113,860. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,094/mo property income covering a $1,997/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Introducing The Penwell, a two-story plan being built in Fairhaven in Lithia Springs, GA. This 3 bedroom, 2.5 bathroom, 2-Car garage floorplan has so much to offer to its future residents. The curb appeal is high on this home, with 4 unique exterior elevations to choose between. A variety of exterior finishes allow anyone to find what they like, and a charming front porch welcomes visitors and homeowners alike. Inside the home, the foyer that opens into a spacious flex room, built to suit the needs of the future homeowners, whether that's a dining room, home office, or anything else they dream up. Past a powder bathroom, you'll find the combined entertaining space of the kitchen and great room at the rear of the home. The kitchen boasts granite countertops, a stainless-steel Whirlpool gas range, microwave, and dishwasher, a spacious pantry, and an island with a counter-height bar top to accommodate seating. The great room is anchored by a corner fireplace with slate surround. Upstairs is an open loft for additional living space, two guest bedrooms with walk-in closets, a full bathroom with double vanity, the laundry room, and the primary suite. The primary suite offers a large bedroom, an en suite bathroom with a double vanity, separate shower and soaking tub, and a sizeable walk-in closet. Reach out today for information on available Penwell plan homes at Fairhaven in Lithia Springs, GA.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30122, Lithia Springs, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,610 (100%)
Owner Occupied HU	5,133 (44.2%)
Renter Occupied HU	5,507 (47.4%)
Vacant Housing Units	970 ( 8.4%)
Median Home Value	$295,031
Average Home Value	$294,237