PENWELL Plan, Dakota CreekAydenNC28513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ayden at PENWELL Plan, Dakota Creek, Ayden, NC, 28513 offers $2,100/mo rent that, after a $1,625/mo payment, leaves $77/mo cash flow. Total monthly income is $2,100/mo, and annual cash flow is $919/yr on $110,055 cash. Return on cash invested measures 20.74% in year one, and rental yield stands at 7.59% at a $331,990 entry. Equity gained on principal adds $2,142/yr while 5% annual appreciation compounds into $91,723 by year five. Five-year ROI records 107.22% and total cumulative return in cash reaches $117,995. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,100/mo property income versus a $1,625/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28513, Ayden, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,242 (100%) |
| Owner Occupied HU | 2,989 (57.0%) |
| Renter Occupied HU | 1,613 (30.8%) |
| Vacant Housing Units | 640 (12.2%) |
| Median Home Value | $230,978 |
| Average Home Value | $266,618 |
Housing Distribution
Address Breakdown
Residential
4,968
Single Family
4,803
Multi-Family
165
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Team • D.R. Horton - Eastern NC
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A