Penwell Plan, Byrd FarmsDaytonTN37321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at Penwell Plan, Byrd Farms, Dayton, TN, 37321 offers $2,537/mo rent that, after a $1,581/mo payment, leaves $603/mo cash flow. Total monthly income is $2,537/mo, and annual cash flow is $7,241/yr on $107,071 cash. Return on cash invested measures 26.67% in year one, and rental yield stands at 9.43% at a $322,990 entry. Equity gained on principal adds $2,084/yr while 5% annual appreciation compounds into $89,236 by year five. Five-year ROI records 138.87% and total cumulative return in cash reaches $148,686. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,537/mo property income versus a $1,581/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37321, Dayton, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,995 (100%) |
| Owner Occupied HU | 5,405 (60.1%) |
| Renter Occupied HU | 2,774 (30.8%) |
| Vacant Housing Units | 816 ( 9.1%) |
| Median Home Value | $232,649 |
| Average Home Value | $272,171 |
Housing Distribution
Address Breakdown
Residential
8,481
Single Family
8,433
Multi-Family
48
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
