Pensacola Plan, Marisol Pointe at MiraBay Florida Series, Apollo Beach, FL, 33572 | $1,285/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1318 sft

2404 N Glenwood Dr, Tampa, FL, 33602

4 Bed
4 Bath
2970 sft

487 Pinellas Bayway #205, Tierra Verde, FL, 33715

2 Bed
2 Bath
1152 sft

1810 E Palm Ave APT 2104, Tampa, FL, 33605

3 Bed
2 Bath
1012 sft

2306 W Spruce St, Tampa, FL, 33607

Nearby investment properties with comparable prices

4 Bed
2 Bath
1933 sft

9122 Optimist Way, Palmetto, FL, 34221

2 Bed
2 Bath
915 sft

6268 Palma Del Mar Blvd S APT 107, Saint Petersburg, FL, 33715

Currently Rented+ 1 more

4 Bed
4 Bath
1768 sft

2301 Trelain Dr S, Saint Petersburg, FL, 33712

Motivated Seller+ 1 more

4 Bed
3 Bath
1680 sft

125 Mystic Lake Ter N, Saint Petersburg, FL, 33702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Apollo Beach at Pensacola Plan, Marisol Pointe at MiraBay Florida Series, Apollo Beach, FL, 33572 offers $4,770/mo rent that, after a $2,560/mo payment, leaves $1,285/mo cash flow. Total monthly income is $4,770/mo, and annual cash flow is $15,422/yr on $172,064 cash. Return on cash invested measures 29.02% in year one, and rental yield stands at 10.94% at a $522,990 entry. Equity gained on principal adds $3,375/yr while 5% annual appreciation compounds into $144,492 by year five. Five-year ROI records 152.34% and total cumulative return in cash reaches $262,118. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,770/mo property income versus a $2,560/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$14 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,329 (100%)
Owner Occupied HU	9,981 (74.9%)
Renter Occupied HU	1,908 (14.3%)
Vacant Housing Units	1,440 (10.8%)
Median Home Value	$548,592
Average Home Value	$602,214