PENDLETON Plan, Mountain View RanchWellingtonCO80549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wellington at PENDLETON Plan, Mountain View Ranch, Wellington, CO, 80549 uses $154,807 cash to close to unlock $4,370/yr annual cash flow and $364/mo monthly cash flow. Total monthly income runs $3,086/mo, and a $2,286/mo payment keeps the spread at $364/mo. Purchase price stands at $466,990, and rental yield measures 7.93% with $3,086/mo rent. Return on cash invested shows 22.73% in year one, and 5% annual appreciation builds toward $129,021 over five years. Five-year ROI reaches 117.53% and total cumulative return in cash records $181,944. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,086/mo property income covering a $2,286/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80549, Wellington, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,457 (100%) |
| Owner Occupied HU | 4,421 (81.0%) |
| Renter Occupied HU | 856 (15.7%) |
| Vacant Housing Units | 180 ( 3.3%) |
| Median Home Value | $610,678 |
| Average Home Value | $751,914 |
Housing Distribution
Address Breakdown
Residential
4,571
Single Family
4,422
Multi-Family
149
Businesses
223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Concierge • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A