Pendleton Plan, Ellington VillageGranvilleOH43023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Granville at Pendleton Plan, Ellington Village, Granville, OH, 43023 offers $3,178/mo rent that, after a $2,217/mo payment, leaves $198/mo cash flow. Total monthly income is $3,178/mo, and annual cash flow is $2,382/yr on $150,166 cash. Return on cash invested measures 21.49% in year one, and rental yield stands at 8.42% at a $452,990 entry. Equity gained on principal adds $2,923/yr while 5% annual appreciation compounds into $125,153 by year five. Five-year ROI records 111.87% and total cumulative return in cash reaches $167,985. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,178/mo property income versus a $2,217/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43023, Granville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,174 (100%) |
| Owner Occupied HU | 4,215 (81.5%) |
| Renter Occupied HU | 710 (13.7%) |
| Vacant Housing Units | 249 ( 4.8%) |
| Median Home Value | $451,673 |
| Average Home Value | $522,331 |
Housing Distribution
Address Breakdown
Residential
5,048
Single Family
4,791
Multi-Family
257
Businesses
397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
