Pendleton Plan, Bison CreekPiedmontOK73078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Piedmont at Pendleton Plan, Bison Creek, Piedmont, OK, 73078 priced at $376,483 converts $2,803/mo rent into $398/mo cash flow after a $1,843/mo obligation. Total monthly income equals $2,803/mo, and annual cash flow totals $4,781/yr on $124,804 invested. Return on cash invested prints 23.74% in year one, and rental yield reads 8.93% against a $376,483 entry. Equity gained on principal adds $2,429/yr, while 5% annual appreciation compiles into $104,015 by year five. Five-year ROI reaches 123.67% and total cumulative return in cash sums $154,344. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,803/mo property income covering a $1,843/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73078, Piedmont, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,690 (100%) |
| Owner Occupied HU | 4,064 (86.7%) |
| Renter Occupied HU | 429 ( 9.1%) |
| Vacant Housing Units | 197 ( 4.2%) |
| Median Home Value | $329,089 |
| Average Home Value | $356,436 |
Housing Distribution
Address Breakdown
Residential
4,913
Single Family
4,913
Multi-Family
0
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
