Pemberton Plan, The WildsFargoND58104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fargo at Pemberton Plan, The Wilds, Fargo, ND, 58104 priced at $413,000 converts $3,350/mo rent into $837/mo cash flow after a $2,021/mo obligation. Total monthly income equals $3,350/mo, and annual cash flow totals $10,042/yr on $136,910 invested. Return on cash invested prints 27.24% in year one, and rental yield reads 9.73% against a $413,000 entry. Equity gained on principal adds $2,665/yr, while 5% annual appreciation compiles into $114,104 by year five. Five-year ROI reaches 142.03% and total cumulative return in cash sums $194,453. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,350/mo property income covering a $2,021/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58104, Fargo, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,395 (100%) |
| Owner Occupied HU | 10,926 (44.8%) |
| Renter Occupied HU | 11,398 (46.7%) |
| Vacant Housing Units | 2,071 ( 8.5%) |
| Median Home Value | $384,872 |
| Average Home Value | $466,708 |
Housing Distribution
Address Breakdown
Residential
24,157
Single Family
12,616
Multi-Family
11,541
Businesses
1,114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Jordahl Custom Homes
Mls Name: Jordahl Custom Homes
Mls Provider:
Mls ID: #N/A