Pelham Plan, Whispering PinesFranklintonNC27525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Franklinton at Pelham Plan, Whispering Pines, Franklinton, NC, 27525 priced at $362,990 pairs $2,640/mo rent with $427/mo cash flow after a $1,777/mo payment. Total monthly income equals $2,640/mo, and annual cash flow comes to $5,129/yr on $120,331 invested. Return on cash invested is 24.17% in year one, and rental yield stands at 8.73% on a $362,990 basis. Equity gained on principal adds $2,342/yr, and 5% annual appreciation accumulates to $100,287 by year five. Five-year ROI measures 125.58% and total cumulative return in cash reaches $151,116. For financing, Ziffy Mortgage’s DSCR program evaluates $2,640/mo property income against a $1,777/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27525, Franklinton, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,436 (100%) |
| Owner Occupied HU | 6,513 (77.2%) |
| Renter Occupied HU | 1,460 (17.3%) |
| Vacant Housing Units | 463 ( 5.5%) |
| Median Home Value | $299,711 |
| Average Home Value | $319,419 |
Housing Distribution
Address Breakdown
Residential
7,989
Single Family
7,893
Multi-Family
96
Businesses
271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A