Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Round Rock at Pecos Plan, Center 45, Round Rock, TX, 78665 priced at $383,000 converts $3,648/mo rent into $924/mo cash flow after a $1,875/mo obligation. Total monthly income equals $3,648/mo, and annual cash flow totals $11,088/yr on $126,965 invested. Return on cash invested prints 28.64% in year one, and rental yield reads 11.43% against a $383,000 entry. Equity gained on principal adds $2,471/yr, while 5% annual appreciation compiles into $105,816 by year five. Five-year ROI reaches 150.93% and total cumulative return in cash sums $191,622. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,648/mo property income covering a $1,875/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78665, Sandy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,760 (100%) |
| Owner Occupied HU | 17,201 (62.0%) |
| Renter Occupied HU | 8,905 (32.1%) |
| Vacant Housing Units | 1,654 ( 6.0%) |
| Median Home Value | $496,086 |
| Average Home Value | $530,706 |
Residential
26,214
Single Family
21,047
Multi-Family
5,167
Businesses
792
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $383,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Pacesetter Homes Texas
Mls Name: Pacesetter Homes
Mls Provider:
Mls ID: #N/A
