Pebble Beach III Plan, Sedona ShadowsSedonaAZ86336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sedona at Pebble Beach III Plan, Sedona Shadows, Sedona, AZ, 86336 uses $62,952 cash to close to unlock $4,115/yr annual cash flow and $343/mo monthly cash flow. Total monthly income runs $1,465/mo, and a $929/mo payment keeps the spread at $343/mo. Purchase price stands at $189,900, and rental yield measures 9.26% with $1,465/mo rent. Return on cash invested shows 26.45% in year one, and 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 137.5% and total cumulative return in cash records $86,561. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,465/mo property income covering a $929/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86336, Sedona, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,794 (100%) |
| Owner Occupied HU | 4,836 (55.0%) |
| Renter Occupied HU | 1,430 (16.3%) |
| Vacant Housing Units | 2,528 (28.7%) |
| Median Home Value | $762,944 |
| Average Home Value | $837,872 |
Housing Distribution
Address Breakdown
Residential
6,246
Single Family
5,729
Multi-Family
517
Businesses
815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
