PEARSON Plan, The Townes at Matthews LandingFuquay VarinaNC27526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fuquay Varina at PEARSON Plan, The Townes at Matthews Landing, Fuquay Varina, NC, 27526 priced at $263,490 pairs $2,135/mo rent with $529/mo cash flow after a $1,290/mo payment. Total monthly income equals $2,135/mo, and annual cash flow comes to $6,346/yr on $87,347 invested. Return on cash invested is 27.17% in year one, and rental yield stands at 9.72% on a $263,490 basis. Equity gained on principal adds $1,700/yr, and 5% annual appreciation accumulates to $72,797 by year five. Five-year ROI measures 141.68% and total cumulative return in cash reaches $123,753. For financing, Ziffy Mortgage’s DSCR program evaluates $2,135/mo property income against a $1,290/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27526, Fuquay Varina, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,398 (100%) |
| Owner Occupied HU | 22,007 (74.9%) |
| Renter Occupied HU | 5,725 (19.5%) |
| Vacant Housing Units | 1,666 ( 5.7%) |
| Median Home Value | $454,486 |
| Average Home Value | $535,857 |
Housing Distribution
Address Breakdown
Residential
27,375
Single Family
27,088
Multi-Family
287
Businesses
1,165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A