Pearson Plan, The Estates at Casteel,Bethlehem,GA,30620

Investment Highlights

Rental property for sale in Bethlehem at Pearson Plan, The Estates at Casteel, Bethlehem, GA, 30620 offers $3,060/mo rent that, after a $2,036/mo payment, leaves $528/mo cash flow. Total monthly income is $3,060/mo, and annual cash flow is $6,341/yr on $137,871 cash. Return on cash invested measures 24.51% in year one, and rental yield stands at 8.83% at a $415,900 entry. Equity gained on principal adds $2,684/yr while 5% annual appreciation compounds into $114,906 by year five. Five-year ROI records 127.38% and total cumulative return in cash reaches $175,624. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,060/mo property income versus a $2,036/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.