Pearson Plan, Renaissance, Fyg0mp Middletown, OH, 45005 | $1,049/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Lehigh with Finished Basement Plan, Villages of Classicway

4 Bed
3 Bath
3978 sft

Lehigh with Finished Basement Plan, Villages of Classicway, Morrow, OH, 45152

5 Bed
4 Bath
5305 sft

5772 Long Valley Dr, Liberty Township, OH, 45011

Breckenridge Plan, Villages of Classicway

4 Bed
3 Bath
3135 sft

Breckenridge Plan, Villages of Classicway, M4sakc Morrow, OH, 45152

5 Bed
4 Bath
5103 sft

208 W Monument Ave, Dayton, OH, 45402

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

466 Hamilton View Dr, Hamilton, OH, 45013

4 Bed
3 Bath
2508 sft

781 Shadow Wood Dr, Lebanon, OH, 45036

3 Bed
2 Bath
1923 sft

5580 White Pine Ln, Fairfield Township, OH, 45011

3 Bed
3 Bath
2560 sft

7078 Quellin Blvd, Maineville, OH, 45039

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fyg0mp Middletown at Pearson Plan, Renaissance, Fyg0mp Middletown, OH, 45005 uses $202,960 cash to close to unlock $12,583/yr annual cash flow and $1,049/mo monthly cash flow. Total monthly income runs $5,106/mo, and a $3,019/mo payment keeps the spread at $1,049/mo. Purchase price stands at $616,900, and rental yield measures 9.93% with $5,106/mo rent. Return on cash invested shows 26.26% in year one, and 5% annual appreciation builds toward $170,438 over five years. Five-year ROI reaches 137.38% and total cumulative return in cash records $278,834. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,106/mo property income covering a $3,019/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 45005, Franklin, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,533 (100%)
Owner Occupied HU	9,874 (67.9%)
Renter Occupied HU	4,068 (28.0%)
Vacant Housing Units	591 ( 4.1%)
Median Home Value	$237,640
Average Home Value	$283,600