Pearson B Plan, Woodcreek TownhomesWesley ChapelFL33543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wesley Chapel at Pearson B Plan, Woodcreek Townhomes, Wesley Chapel, FL, 33543 priced at $310,990 pairs $2,760/mo rent with $696/mo cash flow after a $1,522/mo payment. Total monthly income equals $2,760/mo, and annual cash flow comes to $8,356/yr on $103,093 invested. Return on cash invested is 28.01% in year one, and rental yield stands at 10.65% on a $310,990 basis. Equity gained on principal adds $2,007/yr, and 5% annual appreciation accumulates to $85,921 by year five. Five-year ROI measures 146.93% and total cumulative return in cash reaches $151,470. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $1,522/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33543, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,805 (100%) |
| Owner Occupied HU | 13,717 (77.0%) |
| Renter Occupied HU | 2,567 (14.4%) |
| Vacant Housing Units | 1,521 ( 8.5%) |
| Median Home Value | $456,938 |
| Average Home Value | $518,420 |
Housing Distribution
Address Breakdown
Residential
16,487
Single Family
15,519
Multi-Family
968
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A