PEARSON B Plan, Towns at Woodsdale,Wesley Chapel,FL,33545

Investment Highlights

Rental property for sale in Wesley Chapel at PEARSON B Plan, Towns at Woodsdale, Wesley Chapel, FL, 33545 generates $2,674/mo in rent and, after a $1,356/mo payment, leaves $836/mo in cash flow. Total monthly income is $2,674/mo, and annual cash flow is $10,027/yr on $91,822 invested. Return on cash invested sits at 30.83% in year one, and rental yield is 11.58% on a $276,990 entry. Equity gained on principal adds $1,787/yr, while 5% annual appreciation builds toward $76,527 over five years. Five-year ROI reaches 162% and total cumulative return in cash sums $148,752. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,674/mo property income rather than buyer’s personal income.