Pearl Terrace Plan, The Preserve Single Family Homes,Blacksburg,VA,24060

Investment Highlights

Investment property for sale in Blacksburg at Pearl Terrace Plan, The Preserve Single Family Homes, Blacksburg, VA, 24060 with 5% annual appreciation on a $554,400 basis while $3,499/mo rent supports operations. Total monthly income totals $3,499/mo and a $2,714/mo payment preserves $184/mo for cash returns. Annual cash flow comes to $2,213/yr on $182,398 deployed, and return on cash invested reaches 21.27% in year one. Equity gained on principal adds $3,577/yr, and five-year appreciation sums $153,171 alongside rental yield of 7.57%. Five-year ROI measures 109.85% and total cumulative return in cash totals $200,363.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,499/mo property income versus a $2,714/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.