Pearl Plan, Seasons at Northwoods, North East, MD, 21901 | $708/mo Cash Flow

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2389 sft

2230 Winchelsea Pkwy, Middletown, DE, 19709

4 Bed
3 Bath
2350 sft

205 E Seneca Dr, Newark, DE, 19702

Ballenger Plan, Aberdeen Overlook Single Family Homes

4 Bed
3 Bath
2114 sft

Ballenger Plan, Aberdeen Overlook Single Family Homes, Aberdeen, MD, 21001

4 Bed
3 Bath
2431 sft

2307 Spruce Ave, Wilmington, DE, 19808

Nearby investment properties with comparable prices

4 Bed
3 Bath
1800 sft

160 McCormick Blvd, Newark, DE, 19702

Beacon II Plan, Venue at Winchelsea 55+ : Winchelsea Carriages

2 Bed
2 Bath
1968 sft

Beacon II Plan, Venue at Winchelsea 55+ : Winchelsea Carriages, Middletown, DE, 19709

Astor II Plan, Venue at Winchelsea 55+ : Winchelsea Carriages

2 Bed
2 Bath
1965 sft

Astor II Plan, Venue at Winchelsea 55+ : Winchelsea Carriages, Middletown, DE, 19709

2 Bed
3 Bath
1794 sft

414 Dexter Dr #138, Annandale Middletown, DE, 19709

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North East at Pearl Plan, Seasons at Northwoods, North East, MD, 21901 uses $170,422 cash to close to unlock $8,492/yr annual cash flow and $708/mo monthly cash flow. Total monthly income runs $3,929/mo, and a $2,535/mo payment keeps the spread at $708/mo. Purchase price stands at $517,999, and rental yield measures 9.1% with $3,929/mo rent. Return on cash invested shows 25.04% in year one, and 5% annual appreciation builds toward $143,114 over five years. Five-year ROI reaches 130.39% and total cumulative return in cash records $222,211. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,929/mo property income covering a $2,535/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21901, North East, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,213 (100%)
Owner Occupied HU	5,121 (62.4%)
Renter Occupied HU	2,190 (26.7%)
Vacant Housing Units	902 (11.0%)
Median Home Value	$395,977
Average Home Value	$418,006