Pearl Plan, Seasons at Middletown Place, Middletown, VA, 22645 | $244/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Pearl Plan, Seasons at Middletown Place, Middletown, VA, 22645 | $244/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3174 sft

127 Manor Dr, Edinburg, VA, 22824

3 Bed
2 Bath
2396 sft

501 Forest View Rd, Edinburg, VA, 22824

3 Bed
2 Bath
1936 sft

588 Savannah Dr, Strasburg, VA, 22657

Airbnb Potential+ 1 more

3 Bed
2 Bath
1442 sft

6233 Strasburg Rd, Strasburg, VA, 22657

Nearby investment properties with comparable prices

4 Bed
3 Bath
2390 sft

135 Midsummer Ln, Middletown, VA, 22645

Investment Property+ 3 more

2 Bed
2 Bath
1440 sft

6005 Page Valley Rd, Luray, VA, 22835

5 Bed
3 Bath
2923 sft

2205 Back Rd, Woodstock, VA, 22664

3 Bed
3 Bath
2180 sft

Lapis Plan, Seasons at Middletown Place, Middletown, VA, 22645

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Middletown at Pearl Plan, Seasons at Middletown Place, Middletown, VA, 22645 listed at $509,999 pairs $3,292/mo rent with a $2,496/mo payment to leave $244/mo cash flow. Total monthly income runs $3,292/mo, and annual cash flow reaches $2,922/yr on $167,790 cash to close. Return on cash invested measures 21.8% in year one, and rental yield registers 7.75% at a $509,999 basis. Equity gained on principal adds $3,291/yr, and annual property appreciation at 5% supports $140,903 by year five. Five-year ROI tracks 112.69% and total cumulative return in cash totals $189,075. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,292/mo property income relative to a $2,496/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Pearl plan offers two stories of thoughtful living space. A spacious kitchen provides a panoramic view of the main floor-overlooking an elegant dining room and a large great room. This home will be built with either a study or an extra bedroom. Upstairs, you'll find a primary suite with a roomy walk-in closet and attached bath. The second floor will be built with either a loft or an extra bedroom. A covered patio will be included on select homesites. You'll love the professionally curated finishes!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22645, Middletown, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,113 (100%)
Owner Occupied HU	1,604 (75.9%)
Renter Occupied HU	375 (17.7%)
Vacant Housing Units	134 ( 6.3%)
Median Home Value	$450,113
Average Home Value	$543,586