Pearl Plan, Las Patrias at Star Valley Phase III - Premier Series, Tucson, AZ, 85757 | $326/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1116 sft

965 W Milton St, Tucson, AZ, 85706

3 Bed
2 Bath
2160 sft

12625 W Cactus Ridge Dr, Pima County, AZ, 85735

4 Bed
2 Bath
1317 sft

7390 N Dickinson Pl, Tucson, AZ, 85741

3 Bed
3 Bath
1374 sft

1525 N Bryant Ave, Tucson, AZ, 85712

Nearby investment properties with comparable prices

3 Bed
2 Bath
1475 sft

5932 E 27th St, Tucson, AZ, 85711

4 Bed
1 Bath
1496 sft

2046 E Silvosa St, Tucson, AZ, 85713

4 Bed
2 Bath
1419 sft

9761 E Sellarole Rd, Tucson, AZ, 85730

2 Bed
2 Bath
1069 sft

1824 N La Rienda Ave, Tucson, AZ, 85715

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 23.4% in year one, and rental yield is 8.25% on a $338,930 entry. Equity gained on principal adds $2,187/yr, while 5% annual appreciation builds toward $93,640 over five years. Five-year ROI reaches 121.2% and total cumulative return in cash sums $136,170. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,330/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA