Pearl Plan, Hawes Crossing Venture I CollectionMesaAZ85212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mesa at Pearl Plan, Hawes Crossing Venture I Collection, Mesa, AZ, 85212 with 5% annual appreciation on a $454,990 basis while $2,946/mo rent supports operations. Total monthly income totals $2,946/mo and a $2,227/mo payment preserves $256/mo for cash returns. Annual cash flow comes to $3,077/yr on $150,829 deployed, and return on cash invested reaches 21.95% in year one. Equity gained on principal adds $2,936/yr, and five-year appreciation sums $125,705 alongside rental yield of 7.77%. Five-year ROI measures 113.43% and total cumulative return in cash totals $171,084.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,946/mo property income versus a $2,227/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85212, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,242 (100%) |
| Owner Occupied HU | 17,439 (78.4%) |
| Renter Occupied HU | 3,405 (15.3%) |
| Vacant Housing Units | 1,398 ( 6.3%) |
| Median Home Value | $585,992 |
| Average Home Value | $614,677 |
Housing Distribution
Address Breakdown
Residential
20,685
Single Family
5,951
Multi-Family
14,734
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
