Pearl Plan, Entrada del ToroSahuaritaAZ85629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sahuarita at Pearl Plan, Entrada del Toro, Sahuarita, AZ, 85629 priced at $424,990 converts $2,609/mo rent into $97/mo cash flow after a $2,080/mo obligation. Total monthly income equals $2,609/mo, and annual cash flow totals $1,163/yr on $140,884 invested. Return on cash invested prints 20.73% in year one, and rental yield reads 7.37% against a $424,990 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation compiles into $117,417 by year five. Five-year ROI reaches 106.9% and total cumulative return in cash sums $150,602. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,609/mo property income covering a $2,080/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85629, Sahuarita, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,451 (100%) |
| Owner Occupied HU | 9,514 (83.1%) |
| Renter Occupied HU | 1,318 (11.5%) |
| Vacant Housing Units | 619 ( 5.4%) |
| Median Home Value | $363,239 |
| Average Home Value | $382,557 |
Housing Distribution
Address Breakdown
Residential
11,112
Single Family
10,486
Multi-Family
626
Businesses
248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
