PEARCE Plan, Osprey Isle : Watermill CollectionOcean Isle BeachNC28469








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Ocean Isle Beach at PEARCE Plan, Osprey Isle: Watermill Collection, Ocean Isle Beach, NC, 28469 at $270,500 posts ROI 23.82% with $292/mo cash flow from $1,941/mo rent. Total monthly income equals $1,941/mo, and annual cash flow records $3,509/yr on $89,671 to close. Return on cash invested measures 23.82% and rental yield reads 8.61% at the current $270,500. Equity gained on principal adds $1,745/yr, and 5% annual appreciation supports $74,734 by year five. Five-year ROI prints 123.72% and total cumulative return in cash totals $110,942.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,941/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A








