Payson Plan, Red Rock VillageRed RockAZ85145








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Red Rock at Payson Plan, Red Rock Village, Red Rock, AZ, 85145 offers $2,323/mo rent that, after a $1,757/mo payment, leaves $136/mo cash flow. Total monthly income is $2,323/mo, and annual cash flow is $1,633/yr on $118,975 cash. Return on cash invested measures 21.28% in year one, and rental yield stands at 7.77% at a $358,900 entry. Equity gained on principal adds $2,316/yr while 5% annual appreciation compounds into $99,157 by year five. Five-year ROI records 110.11% and total cumulative return in cash reaches $131,004. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,323/mo property income versus a $1,757/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$65 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












