Paxton Plan, Silver BowLas VegasNV89113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at Paxton Plan, Silver Bow, Las Vegas, NV, 89113 offers a 7.36% rental yield on a $859,950 purchase with $5,276/mo rent. Total monthly income registers $5,276/mo, and a $4,209/mo payment leaves $307/mo available for distribution. Annual cash flow reaches $3,689/yr on $282,924 to close, and return on cash invested stands at 21.36% in year one. Equity gained on principal adds $5,549/yr while 5% annual appreciation supports $237,588 over five years. Portfolio math shows five-year ROI at 110.07% and total cumulative return in cash at $311,425. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,276/mo property income against a $4,209/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89113, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,756 (100%) |
| Owner Occupied HU | 9,616 (54.2%) |
| Renter Occupied HU | 6,807 (38.3%) |
| Vacant Housing Units | 1,333 ( 7.5%) |
| Median Home Value | $539,895 |
| Average Home Value | $591,311 |
Housing Distribution
Address Breakdown
Residential
18,034
Single Family
12,593
Multi-Family
5,441
Businesses
1,070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
