Pattison Townhome Plan, Towns at Kintner Crossing, Sunbury, OH, 43074 | $814/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1440 sft

Ashland Plan, Spring Hill Farm, Reynoldsburg, OH, 43068

Investment Property+ 1 more

3 Bed
2 Bath
1260 sft

497 E 2nd Ave, Columbus, OH, 43201

4 Bed
4 Bath
1626 sft

453 Clifden Ct, Sunbury, OH, 43074

3 Bed
3 Bath
1942 sft

239 Dunbarton Rd, Gahanna, OH, 43230

Nearby investment properties with comparable prices

Wexford with Finished Lower Level Plan, Davidson Towns

3 Bed
3 Bath
1858 sft

Wexford with Finished Lower Level Plan, Davidson Towns, Hilliard, OH, 43026

4 Bed
2 Bath
1762 sft

Goldenrod Plan, Central Ohio Collection, Delaware, OH, 43015

4 Bed
2 Bath
1762 sft

Goldenrod Plan, Central Ohio Collection, Sunbury, OH, 43074

4 Bed
2 Bath
1762 sft

Goldenrod Plan, Central Ohio Collection, Sunbury, OH, 43074

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sunbury at Pattison Townhome Plan, Towns at Kintner Crossing, Sunbury, OH, 43074 priced at $367,990 converts $3,234/mo rent into $814/mo cash flow after a $1,801/mo obligation. Total monthly income equals $3,234/mo, and annual cash flow totals $9,763/yr on $121,989 invested. Return on cash invested prints 27.91% in year one, and rental yield reads 10.55% against a $367,990 entry. Equity gained on principal adds $2,375/yr, while 5% annual appreciation compiles into $101,669 by year five. Five-year ROI reaches 146.27% and total cumulative return in cash sums $178,438. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,234/mo property income covering a $1,801/mo payment, not borrower’s personal income.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 43074, Sunbury, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,846 (100%)
Owner Occupied HU	5,063 (74.0%)
Renter Occupied HU	1,419 (20.7%)
Vacant Housing Units	364 ( 5.3%)
Median Home Value	$489,630
Average Home Value	$534,277