Patriot Plan, Sumtur CrossingPapillionNE68046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Papillion at Patriot Plan, Sumtur Crossing, Papillion, NE, 68046 generates $3,157/mo in rent and, after a $2,035/mo payment, leaves $349/mo in cash flow. Total monthly income is $3,157/mo, and annual cash flow is $4,194/yr on $137,805 invested. Return on cash invested sits at 22.95% in year one, and rental yield is 9.11% on a $415,700 entry. Equity gained on principal adds $2,682/yr, while 5% annual appreciation builds toward $114,850 over five years. Five-year ROI reaches 119.91% and total cumulative return in cash sums $165,241. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,157/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68046, Papillion, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,819 (100%) |
| Owner Occupied HU | 9,600 (69.5%) |
| Renter Occupied HU | 3,757 (27.2%) |
| Vacant Housing Units | 462 ( 3.3%) |
| Median Home Value | $361,415 |
| Average Home Value | $380,980 |
Housing Distribution
Address Breakdown
Residential
13,810
Single Family
12,128
Multi-Family
1,682
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices