Pathmaker Plan, Crestly at Alberhill RanchLake ElsinoreCA92530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Elsinore at Pathmaker Plan, Crestly at Alberhill Ranch, Lake Elsinore, CA, 92530 priced at $633,990 converts $4,139/mo rent into $217/mo cash flow after a $3,103/mo obligation. Total monthly income equals $4,139/mo, and annual cash flow totals $2,605/yr on $208,583 invested. Return on cash invested prints 21.31% in year one, and rental yield reads 7.83% against a $633,990 entry. Equity gained on principal adds $4,091/yr, while 5% annual appreciation compiles into $175,160 by year five. Five-year ROI reaches 110.33% and total cumulative return in cash sums $230,139. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,139/mo property income covering a $3,103/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92530, Lake Elsinore, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,602 (100%) |
| Owner Occupied HU | 12,181 (62.1%) |
| Renter Occupied HU | 6,569 (33.5%) |
| Vacant Housing Units | 852 ( 4.3%) |
| Median Home Value | $565,012 |
| Average Home Value | $584,170 |
Housing Distribution
Address Breakdown
Residential
18,298
Single Family
17,734
Multi-Family
564
Businesses
1,161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Centex Homes
Mls Name: Centex
Mls Provider:
Mls ID: #N/A