Pathmaker Plan, BellissimaCoachellaCA92236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Coachella at Pathmaker Plan, Bellissima, Coachella, CA, 92236 with 5% annual appreciation on a $566,990 basis while $4,393/mo rent supports operations. Total monthly income totals $4,393/mo and a $2,775/mo payment preserves $886/mo for cash returns. Annual cash flow comes to $10,628/yr on $186,540 deployed, and return on cash invested reaches 25.76% in year one. Equity gained on principal adds $3,659/yr, and five-year appreciation sums $156,649 alongside rental yield of 9.3%. Five-year ROI measures 134.17% and total cumulative return in cash totals $250,288.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,393/mo property income versus a $2,775/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92236, Coachella, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,072 (100%) |
| Owner Occupied HU | 6,946 (62.7%) |
| Renter Occupied HU | 3,765 (34.0%) |
| Vacant Housing Units | 361 ( 3.3%) |
| Median Home Value | $352,073 |
| Average Home Value | $410,030 |
Housing Distribution
Address Breakdown
Residential
10,103
Single Family
9,186
Multi-Family
917
Businesses
543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Centex Homes
Mls Name: Centex
Mls Provider:
Mls ID: #N/A