Passionflower II Plan, Aspire at Caliterra RanchWheatlandCA95692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wheatland at Passionflower II Plan, Aspire at Caliterra Ranch, Wheatland, CA, 95692 offers $3,523/mo rent that, after a $2,598/mo payment, leaves $239/mo cash flow. Total monthly income is $3,523/mo, and annual cash flow is $2,874/yr on $174,613 cash. Return on cash invested measures 21.71% in year one, and rental yield stands at 7.97% at a $530,738 entry. Equity gained on principal adds $3,425/yr while 5% annual appreciation compounds into $146,633 by year five. Five-year ROI records 112.45% and total cumulative return in cash reaches $196,354. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,523/mo property income versus a $2,598/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95692, Wheatland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,960 (100%) |
| Owner Occupied HU | 1,288 (65.7%) |
| Renter Occupied HU | 600 (30.6%) |
| Vacant Housing Units | 72 ( 3.7%) |
| Median Home Value | $453,398 |
| Average Home Value | $522,207 |
Housing Distribution
Address Breakdown
Residential
1,712
Single Family
1,639
Multi-Family
73
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • K Hovnanian Homes
Mls Name: K. Hovnanian Companies, LLC
Mls Provider:
Mls ID: #N/A