Pascal II Plan, Windsong RanchProsperTX75078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Prosper at Pascal II Plan, Windsong Ranch, Prosper, TX, 75078 generates $5,492/mo in rent and, after a $3,490/mo payment, leaves $422/mo in cash flow. Total monthly income is $5,492/mo, and annual cash flow is $5,058/yr on $234,574 invested. Return on cash invested sits at 22.22% in year one, and rental yield is 9.24% on a $712,990 entry. Equity gained on principal adds $4,601/yr, while 5% annual appreciation builds toward $196,986 over five years. Five-year ROI reaches 116.4% and total cumulative return in cash sums $273,050. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,492/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75078, Prosper, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 14,666 (75.9%) |
| Renter Occupied HU | 2,459 (12.7%) |
| Vacant Housing Units | 2,188 (11.3%) |
| Median Home Value | $704,763 |
| Average Home Value | $764,345 |
Housing Distribution
Address Breakdown
Residential
18,014
Single Family
16,310
Multi-Family
1,704
Businesses
1,413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
