Pasadena Plan, Edgewood, San Tan Valley, AZ, 85140 | 6.63% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1300 sft

8255 E Kiva Ave UNIT 424, Mesa, AZ, 85209

3 Bed
2 Bath
1415 sft

2565 S Signal Butte Rd UNIT 19, Mesa, AZ, 85209

3 Bed
2 Bath
1634 sft

2136 W Goldmine Mountain Dr, San Tan Valley, AZ, 85142

4 Bed
2 Bath
1302 sft

9523 E Dallas St, Mesa, AZ, 85207

Nearby investment properties with comparable prices

$ 428,500

ROI

Cash Flow/m

3 Bed
2 Bath
1124 sft

1748 E Loma Vista St, Gilbert, AZ, 85295

4 Bed
2 Bath
1832 sft

33088 N Noir Dr, San Tan Valley, AZ, 85143

3 Bed
3 Bath
1468 sft

1236 S Boulder St UNIT C, Gilbert, AZ, 85296

3 Bed
2 Bath
1424 sft

4169 W Erik Ln, San Tan Valley, AZ, 85144

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Tan Valley at Pasadena Plan, Edgewood, San Tan Valley, AZ, 85140 priced at $503,990 pairs $2,785/mo rent with after a $2,467/mo payment. Total monthly income equals $2,785/mo. Return on cash invested is 18.65% in year one, and rental yield stands at 6.63% on a $503,990 basis. Equity gained on principal adds $3,252/yr, and 5% annual appreciation accumulates to $139,243 by year five. Five-year ROI measures 95.71% and total cumulative return in cash reaches $158,700. For financing, Ziffy Mortgage’s DSCR program evaluates $2,785/mo property income against a $2,467/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA