Parmer Plan, Meyer RanchNew BraunfelsTX78132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Braunfels at Parmer Plan, Meyer Ranch, New Braunfels, TX, 78132 earns $91/mo cash flow from $3,761/mo rent with a $2,526/mo payment. Total monthly income totals $3,761/mo, and annual cash flow totals $1,095/yr on $169,761 capital. ROI tracks 20.71% on current figures, and rental yield reads 8.75% at a $515,990 purchase. Equity gained on principal adds $3,330/yr, and 5% annual appreciation supports $142,559 over five years. Five-year ROI reaches 108.32% and total cumulative return in cash sums $183,888. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,761/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Housing Distribution
Address Breakdown
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Murphy • Scott Felder Homes
Mls Name: Scott Felder Homes
Mls Provider:
Mls ID: #N/A