Parkside Plan, Brookeland Texas Build on Your LotBrookelandTX75931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brookeland at Parkside Plan, Brookeland Texas Build on Your Lot, Brookeland, TX, 75931 priced at $171,955 pairs $1,324/mo rent with $101/mo cash flow after a $842/mo payment. Total monthly income equals $1,324/mo, and annual cash flow comes to $1,210/yr on $57,003 invested. Return on cash invested is 22.03% in year one, and rental yield stands at 9.24% on a $171,955 basis. Equity gained on principal adds $1,110/yr, and 5% annual appreciation accumulates to $47,508 by year five. Five-year ROI measures 115.42% and total cumulative return in cash reaches $65,795. For financing, Ziffy Mortgage’s DSCR program evaluates $1,324/mo property income against a $842/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75931, Brookeland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,018 (100%) |
| Owner Occupied HU | 932 (46.2%) |
| Renter Occupied HU | 148 ( 7.3%) |
| Vacant Housing Units | 938 (46.5%) |
| Median Home Value | $265,132 |
| Average Home Value | $309,654 |
Housing Distribution
Address Breakdown
Residential
1,581
Single Family
1,581
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Tru Housing Solutions
Mls Name: Tru Housing Solutions
Mls ID: #N/A