Parker Plan, Kellerton, Frederick, MD, 21702 | 7.03% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2874 sft

25641 Ridge Rd, Damascus, MD, 20872

3 Bed
3 Bath
3101 sft

431 McKinstrys Mill Rd, Union Bridge, MD, 21791

4 Bed
4 Bath
3335 sft

6172 Mississippi Ln, New Market, MD, 21774

4 Bed
3 Bath
1832 sft

24300 Preakness Dr, Damascus, MD, 20872

Nearby investment properties with comparable prices

2 Bed
2 Bath
1631 sft

35 All Saints St #306, Frederick, MD, 21701

5 Bed
4 Bath
3350 sft

2915 Loch Haven Ct, Ijamsville, MD, 21754

5 Bed
4 Bath
3800 sft

815 Holden Rd, Frederick, MD, 21701

4 Bed
4 Bath
3540 sft

3720 Buffalo Rd, New Windsor, MD, 21776

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,028/mo, and a $4,202/mo payment. Purchase price stands at $858,434, and rental yield measures 7.03% with $5,028/mo rent. Return on cash invested shows 18.74% in year one, and 5% annual appreciation builds toward $237,169 over five years. Five-year ROI reaches 96.57% and total cumulative return in cash records $272,730. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,028/mo property income covering a $4,202/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21702, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,989 (100%)
Owner Occupied HU	12,184 (61.0%)
Renter Occupied HU	6,992 (35.0%)
Vacant Housing Units	813 ( 4.1%)
Median Home Value	$466,678
Average Home Value	$529,447