Park Place Plan, The Grove at Beulah ParkGrove CityOH43123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grove City at Park Place Plan, The Grove at Beulah Park, Grove City, OH, 43123 generates $3,887/mo in rent and, after a $1,977/mo payment, leaves $1,230/mo in cash flow. Total monthly income is $3,887/mo, and annual cash flow is $14,759/yr on $133,923 invested. Return on cash invested sits at 30.93% in year one, and rental yield is 11.55% on a $403,990 entry. Equity gained on principal adds $2,607/yr, while 5% annual appreciation builds toward $111,615 over five years. Five-year ROI reaches 162.44% and total cumulative return in cash sums $217,545. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,887/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43123, Grove City, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,156 (100%) |
| Owner Occupied HU | 19,582 (69.5%) |
| Renter Occupied HU | 7,451 (26.5%) |
| Vacant Housing Units | 1,123 ( 4.0%) |
| Median Home Value | $326,288 |
| Average Home Value | $347,272 |
Housing Distribution
Address Breakdown
Residential
28,592
Single Family
27,340
Multi-Family
1,252
Businesses
1,528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A