Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at Paramount Plan, Opal Ranch, Kyle, TX, 78640 offers a 9.82% rental yield on a $329,990 purchase with $2,700/mo rent. Total monthly income registers $2,700/mo, and a $1,615/mo payment leaves $291/mo available for distribution. Annual cash flow reaches $3,486/yr on $109,392 to close, and return on cash invested stands at 23.1% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,170 over five years. Portfolio math shows five-year ROI at 121.41% and total cumulative return in cash at $132,811. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,700/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$63 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-11-05 | Price change | $329,990 |
| 2025-09-24 | Listed for sale | $359,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A
