Palo Verde Plan 7051 Plan, Atlas Collection at Whispering HillsLaveenAZ85339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Laveen at Palo Verde Plan 7051 Plan, Atlas Collection at Whispering Hills, Laveen, AZ, 85339 generates $6,017/mo in rent and, after a $4,062/mo payment, leaves $951/mo in cash flow. Total monthly income is $6,017/mo, and annual cash flow is $11,414/yr on $273,070 invested. Return on cash invested sits at 24.24% in year one, and rental yield is 8.7% on a $830,000 entry. Equity gained on principal adds $5,356/yr, while 5% annual appreciation builds toward $229,314 over five years. Five-year ROI reaches 125.93% and total cumulative return in cash sums $343,890. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,017/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$160 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85339, Laveen, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,337 (100%) |
| Owner Occupied HU | 14,153 (77.2%) |
| Renter Occupied HU | 3,421 (18.7%) |
| Vacant Housing Units | 763 ( 4.2%) |
| Median Home Value | $468,200 |
| Average Home Value | $537,750 |
Housing Distribution
Address Breakdown
Residential
16,452
Single Family
16,239
Multi-Family
213
Businesses
518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
