Palmetto II Plan, The Reserves at Proud LakeCommerce TownshipMI48382



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at Palmetto II Plan, The Reserves at Proud Lake, Commerce Township, MI, 48382 in Commerce Township is straightforward: $654,900 in, $4,664/mo in rent, $281/mo out after debt service. The 8.55% gross yield and 1.58 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $180,937 by year five. With $6,032/yr in principal equity, the total cumulative return is projected at $267,792.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.0% |
| Monthly Cash Flow | $281 | $850 |
City averages based on Commerce Township market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,664 |
| Total Monthly Debt Service | $4,123 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$65 monthly HOA



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2026
N/A lot
$N/A/sqft
$65 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Pine Cove Building
Mls Name: Pine Cove Building
Mls ID: #N/A








