Palmer Plan, A-1 Homes DonnaDonnaTX78537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Donna at Palmer Plan, A-1 Homes Donna, Donna, TX, 78537 generates $1,100/mo in rent and, after a $709/mo payment, leaves $70/mo in cash flow. Total monthly income is $1,100/mo, and annual cash flow is $838/yr on $48,034 invested. Return on cash invested sits at 21.65% in year one, and rental yield is 9.11% on a $144,900 entry. Equity gained on principal adds $935/yr, while 5% annual appreciation builds toward $40,033 over five years. Five-year ROI reaches 113.42% and total cumulative return in cash sums $54,481. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,100/mo property income rather than buyer’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78537, Donna, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,454 (100%) |
| Owner Occupied HU | 11,661 (63.2%) |
| Renter Occupied HU | 3,896 (21.1%) |
| Vacant Housing Units | 2,897 (15.7%) |
| Median Home Value | $88,249 |
| Average Home Value | $132,106 |
Housing Distribution
Address Breakdown
Residential
15,721
Single Family
14,656
Multi-Family
1,065
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
