Palmary Plan, Del Webb Savannah at HeartwoodRichmond HillGA31324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Richmond Hill at Palmary Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324 priced at $440,990 converts $3,188/mo rent into $504/mo cash flow after a $2,158/mo obligation. Total monthly income equals $3,188/mo, and annual cash flow totals $6,054/yr on $146,188 invested. Return on cash invested prints 24.05% in year one, and rental yield reads 8.68% against a $440,990 entry. Equity gained on principal adds $2,846/yr, while 5% annual appreciation compiles into $121,837 by year five. Five-year ROI reaches 124.92% and total cumulative return in cash sums $182,625. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,188/mo property income covering a $2,158/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31324, Richmond Hill, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,959 (100%) |
| Owner Occupied HU | 10,365 (69.3%) |
| Renter Occupied HU | 3,421 (22.9%) |
| Vacant Housing Units | 1,173 ( 7.8%) |
| Median Home Value | $389,566 |
| Average Home Value | $434,971 |
Housing Distribution
Address Breakdown
Residential
13,778
Single Family
12,700
Multi-Family
1,078
Businesses
1,015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Del Webb
Mls Name: Del Webb
Mls Provider:
Mls ID: #N/A