Palladio Plan, Mansfield Meadows 55+Port MurrayNJ07865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port Murray at Palladio Plan, Mansfield Meadows 55+, Port Murray, NJ, 07865 listed at $579,990 pairs $4,298/mo rent with a $2,839/mo payment to leave $164/mo cash flow. Total monthly income runs $4,298/mo, and annual cash flow reaches $1,964/yr on $190,817 cash to close. Return on cash invested measures 21.09% in year one, and rental yield registers 8.89% at a $579,990 basis. Equity gained on principal adds $3,743/yr, and annual property appreciation at 5% supports $160,241 by year five. Five-year ROI tracks 110.38% and total cumulative return in cash totals $210,617. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,298/mo property income relative to a $2,839/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07865, Port Murray, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,228 (100%) |
| Owner Occupied HU | 998 (81.3%) |
| Renter Occupied HU | 119 ( 9.7%) |
| Vacant Housing Units | 111 ( 9.0%) |
| Median Home Value | $446,897 |
| Average Home Value | $501,864 |
Housing Distribution
Address Breakdown
Residential
1,100
Single Family
1,100
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A