Paisley Plan, La Mira Discovery CollectionMesaAZ85212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mesa at Paisley Plan, La Mira Discovery Collection, Mesa, AZ, 85212 priced at $555,990 converts $3,457/mo rent into $171/mo cash flow after a $2,721/mo obligation. Total monthly income equals $3,457/mo, and annual cash flow totals $2,049/yr on $182,921 invested. Return on cash invested prints 21.18% in year one, and rental yield reads 7.46% against a $555,990 entry. Equity gained on principal adds $3,588/yr, while 5% annual appreciation compiles into $153,610 by year five. Five-year ROI reaches 109.26% and total cumulative return in cash sums $199,854. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,457/mo property income covering a $2,721/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85212, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,242 (100%) |
| Owner Occupied HU | 17,439 (78.4%) |
| Renter Occupied HU | 3,405 (15.3%) |
| Vacant Housing Units | 1,398 ( 6.3%) |
| Median Home Value | $585,992 |
| Average Home Value | $614,677 |
Housing Distribution
Address Breakdown
Residential
20,685
Single Family
5,951
Multi-Family
14,734
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
