Paisley Plan, Avalon - Reserve Series, Conyers, GA, 30013 | $535/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
- sft

1059 Jolly Ave, Clarkston, GA, 30021

2 Bed
2 Bath
1942 sft

301 Singing Brook Ln, McDonough, GA, 30253

3 Bed
3 Bath
1700 sft

105 Dogwood Trail Dr, Stockbridge, GA, 30281

Motivated Seller+ 1 more

4 Bed
3 Bath
1912 sft

3695 Winterberry Ln, Snellville, GA, 30039

Nearby investment properties with comparable prices

3 Bed
2 Bath
1492 sft

1731 Parkhill Dr, Decatur, GA, 30032

3 Bed
3 Bath
2480 sft

107 Willow Oak Ct, Stockbridge, GA, 30281

4 Bed
3 Bath
2864 sft

6033 Sunflower Ct, Ellenwood, GA, 30294

2 Bed
1 Bath
931 sft

545 Quillian Ave, Decatur, GA, 30032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,860/mo, and annual cash flow records $6,417/yr on $126,630 to close. Return on cash invested measures 24.98% and rental yield reads 8.98% at the current $381,990. Equity gained on principal adds $2,465/yr, and 5% annual appreciation supports $105,537 by year five. Five-year ROI prints 129.89% and total cumulative return in cash totals $164,473.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,860/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA