Paige Plan, HarvestWolfforthTX79382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wolfforth at Paige Plan, Harvest, Wolfforth, TX, 79382 with 5% annual appreciation on a $380,950 basis while $3,276/mo rent supports operations. Total monthly income totals $3,276/mo and a $1,865/mo payment preserves $567/mo for cash returns. Annual cash flow comes to $6,799/yr on $126,285 deployed, and return on cash invested reaches 25.29% in year one. Equity gained on principal adds $2,458/yr, and five-year appreciation sums $105,249 alongside rental yield of 10.32%. Five-year ROI measures 132.93% and total cumulative return in cash totals $167,867.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,276/mo property income versus a $1,865/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79382, Wolfforth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,995 (100%) |
| Owner Occupied HU | 2,939 (73.6%) |
| Renter Occupied HU | 757 (18.9%) |
| Vacant Housing Units | 299 ( 7.5%) |
| Median Home Value | $271,023 |
| Average Home Value | $349,056 |
Housing Distribution
Address Breakdown
Residential
4,135
Single Family
3,944
Multi-Family
191
Businesses
396
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices