Paddington Plan, Walnut CommonsBargersvilleIN46106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bargersville at Paddington Plan, Walnut Commons, Bargersville, IN, 46106 offers $3,452/mo rent that, after a $2,198/mo payment, leaves $756/mo cash flow. Total monthly income is $3,452/mo, and annual cash flow is $9,076/yr on $148,842 cash. Return on cash invested measures 26.01% in year one, and rental yield stands at 9.23% at a $448,995 entry. Equity gained on principal adds $2,897/yr while 5% annual appreciation compounds into $124,049 by year five. Five-year ROI records 135.31% and total cumulative return in cash reaches $201,398. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,452/mo property income versus a $2,198/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46106, Bargersville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,989 (100%) |
| Owner Occupied HU | 3,155 (79.1%) |
| Renter Occupied HU | 661 (16.6%) |
| Vacant Housing Units | 173 ( 4.3%) |
| Median Home Value | $399,938 |
| Average Home Value | $520,540 |
Housing Distribution
Address Breakdown
Residential
3,749
Single Family
3,749
Multi-Family
0
Businesses
165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A