Pacino Plan, Villa EncantadaMoriartyNM87035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moriarty at Pacino Plan, Villa Encantada, Moriarty, NM, 87035 priced at $219,000 converts $2,155/mo rent into $869/mo cash flow after a $1,072/mo obligation. Total monthly income equals $2,155/mo, and annual cash flow totals $10,434/yr on $72,599 invested. Return on cash invested prints 34.28% in year one, and rental yield reads 11.81% against a $219,000 entry. Equity gained on principal adds $1,413/yr, while 5% annual appreciation compiles into $60,506 by year five. Five-year ROI reaches 179.5% and total cumulative return in cash sums $130,317. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,155/mo property income covering a $1,072/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87035, Moriarty, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,414 (100%) |
| Owner Occupied HU | 2,393 (70.1%) |
| Renter Occupied HU | 557 (16.3%) |
| Vacant Housing Units | 464 (13.6%) |
| Median Home Value | $148,548 |
| Average Home Value | $175,763 |
Housing Distribution
Address Breakdown
Residential
1,202
Single Family
1,202
Multi-Family
0
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stillbrooke Homes
Mls Name: Stillbrooke Homes
Mls Provider:
Mls ID: #N/A