Ozark Plan, Augusta Square, Fort Worth, TX, 76120 | 8.04% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Ozark Plan, Augusta Square, Fort Worth, TX, 76120 | 8.04% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2604 sft

2717 Big Spring Dr, Fort Worth, TX, 76120

4 Bed
3 Bath
2647 sft

8221 Trudy Ln, Fort Worth, TX, 76120

4 Bed
3 Bath
2577 sft

8104 Danny Scarth Ln, Fort Worth, TX, 76120

4 Bed
3 Bath
2647 sft

8132 Danny Scarth Ln, Fort Worth, TX, 76120

Nearby investment properties with comparable prices

4 Bed
3 Bath
2577 sft

8121 Danny Scarth Ln, Fort Worth, TX, 76120

4 Bed
3 Bath
3280 sft

Carolina IV Plan, Hulen Trails, Crowley, TX, 76036

4 Bed
3 Bath
3280 sft

Carolina IV Plan, Hulen Trails, Crowley, TX, 76036

3 Bed
3 Bath
16552 sft

12384 J Rendon Rd, Burleson, TX, 76028

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at Ozark Plan, Augusta Square, Fort Worth, TX, 76120 at $476,990 posts ROI 18.42% with from $3,196/mo rent. Total monthly income equals $3,196/mo. Return on cash invested measures 18.42% and rental yield reads 8.04% at the current $476,990. Equity gained on principal adds $3,078/yr, and 5% annual appreciation supports $131,784 by year five. Five-year ROI prints 96.06% and total cumulative return in cash totals $151,892. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,196/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to the Ozark, the perfect family home where comfort, style, and fun meet! This spacious two-story home offers 2,577 sq. ft. of living space, including 4 bedrooms and 3 bathrooms, designed with family living in mind. As you approach the home, you'll be greeted by a charming elongated front porch that leads into a welcoming foyer. Just off the foyer, you'll find a cozy secondary bedroom and bath, perfect for guests or as a private home office, plus a convenient tiled utility room. The heart of the home is the open, bright kitchen that flows seamlessly into the family living area. Imagine cooking in your gorgeous kitchen, complete with spacious quartz countertops, classic white 4x16 subway tile backsplash, stainless steel appliances, and a large kitchen island with a deep, single-bowl sink. The walk-in corner pantry provides plenty of space to store your essentials. The adjoining dining area is perfect for family meals and entertaining friends. Retreat to the main bedroom located privately at the back of the home. It features a luxurious ensuite with double vanity sinks, a huge walk-in closet, and a large walk-in shower with glossy white 10x14 subway tile surround. Upstairs, you'll find a family-friendly movie room, ideal for cozy nights with the kids, holiday movie marathons, or simply enjoying quality time together. The game room leads to two more guest bedrooms and a third full bathroom. Enjoy outdoor family gatherings with a covered rear patio (per plan) and a pr

Neighborhood Data

Neighborhood data shown for ZIP Code: 76120, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,123 (100%)
Owner Occupied HU	4,007 (43.9%)
Renter Occupied HU	4,644 (50.9%)
Vacant Housing Units	472 ( 5.2%)
Median Home Value	$334,226
Average Home Value	$447,957