Oyster Plan, Fruition ParkRiversideCA92501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Riverside at Oyster Plan, Fruition Park, Riverside, CA, 92501 priced at $211,995 converts $1,496/mo rent into $184/mo cash flow after a $1,038/mo obligation. Total monthly income equals $1,496/mo, and annual cash flow totals $2,210/yr on $70,276 invested. Return on cash invested prints 23.05% in year one, and rental yield reads 8.47% against a $211,995 entry. Equity gained on principal adds $1,368/yr, while 5% annual appreciation compiles into $58,570 by year five. Five-year ROI reaches 119.78% and total cumulative return in cash sums $84,174. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,496/mo property income covering a $1,038/mo payment, not borrower’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92501, Riverside, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,041 (100%) |
| Owner Occupied HU | 3,362 (41.8%) |
| Renter Occupied HU | 4,204 (52.3%) |
| Vacant Housing Units | 475 ( 5.9%) |
| Median Home Value | $591,080 |
| Average Home Value | $613,928 |
Housing Distribution
Address Breakdown
Residential
7,399
Single Family
6,429
Multi-Family
970
Businesses
1,197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Family Homes
Mls Name: Family Homes
Mls ID: #N/A