Oxford Plan, Pradera : Watermill Collection,Uhland,TX,78640

Investment Highlights

Rental property for sale in Uhland at Oxford Plan, Pradera: Watermill Collection, Uhland, TX, 78640 priced at $251,990 converts $1,997/mo rent into $205/mo cash flow after a $1,233/mo obligation. Total monthly income equals $1,997/mo, and annual cash flow totals $2,465/yr on $83,535 invested. Return on cash invested prints 22.86% in year one, and rental yield reads 9.51% against a $251,990 entry. Equity gained on principal adds $1,626/yr, while 5% annual appreciation compiles into $69,620 by year five. Five-year ROI reaches 119.91% and total cumulative return in cash sums $100,163. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,997/mo property income covering a $1,233/mo payment, not borrower’s personal income.